| Gross Sales |
159.29 |
147.40 |
157.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
159.29 |
147.40 |
157.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.16 |
1.62 |
0.61 |
| Total Income |
162.46 |
149.03 |
158.59 |
| Total Expenditure |
140.18 |
131.12 |
129.23 |
| PBIDT |
22.28 |
17.90 |
29.36 |
| Interest |
2.35 |
5.00 |
5.53 |
| PBDT |
19.94 |
12.90 |
23.83 |
| Depreciation |
7.47 |
7.17 |
6.60 |
| Tax |
3.31 |
0.81 |
3.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.71 |
0.55 |
| Reported Profit After Tax |
9.16 |
4.22 |
12.82 |
| Extra-ordinary Items |
-3.21 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.37 |
4.22 |
12.82 |
| EPS (Unit Curr.) |
1.54 |
0.74 |
2.44 |
| EPS (Adj) (Unit Curr.) |
1.54 |
0.74 |
2.44 |
| Calculated EPS (Unit Curr.) |
1.40 |
0.64 |
2.32 |
| Calculated EPS (Adj) (Unit Curr.) |
1.40 |
0.64 |
2.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.60 |
2.58 |
9.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.60 |
2.58 |
9.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.10 |
13.10 |
11.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.99 |
12.14 |
18.58 |
| PBDTM(%) |
12.52 |
8.75 |
15.08 |
| PATM(%) |
5.75 |
2.86 |
8.11 |