| Gross Sales |
147.40 |
157.98 |
148.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
147.40 |
157.98 |
148.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.62 |
0.61 |
0.14 |
| Total Income |
149.03 |
158.59 |
148.39 |
| Total Expenditure |
131.12 |
129.23 |
123.95 |
| PBIDT |
17.90 |
29.36 |
24.44 |
| Interest |
5.00 |
5.53 |
4.53 |
| PBDT |
12.90 |
23.83 |
19.91 |
| Depreciation |
7.17 |
6.60 |
6.64 |
| Tax |
0.81 |
3.85 |
2.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.71 |
0.55 |
1.17 |
| Reported Profit After Tax |
4.22 |
12.82 |
9.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.22 |
12.82 |
9.68 |
| EPS (Unit Curr.) |
0.74 |
2.44 |
1.84 |
| EPS (Adj) (Unit Curr.) |
0.74 |
2.44 |
1.84 |
| Calculated EPS (Unit Curr.) |
0.64 |
2.32 |
1.84 |
| Calculated EPS (Adj) (Unit Curr.) |
0.64 |
2.32 |
1.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.58 |
9.27 |
7.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.58 |
9.27 |
7.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.10 |
11.06 |
10.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.14 |
18.58 |
16.49 |
| PBDTM(%) |
8.75 |
15.08 |
13.43 |
| PATM(%) |
2.86 |
8.11 |
6.53 |