| Gross Sales |
4,218.90 |
4,281.06 |
4,391.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,218.90 |
4,281.06 |
4,391.88 |
| Other Operating Income |
63.61 |
137.07 |
108.96 |
| Other Income |
71.58 |
59.83 |
51.98 |
| Total Income |
4,354.09 |
4,477.96 |
4,552.82 |
| Total Expenditure |
3,503.81 |
3,607.70 |
3,754.76 |
| PBIDT |
850.28 |
870.26 |
798.06 |
| Interest |
30.10 |
44.14 |
34.28 |
| PBDT |
820.18 |
826.12 |
763.78 |
| Depreciation |
73.83 |
75.20 |
68.93 |
| Tax |
181.08 |
190.38 |
182.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.17 |
3.41 |
-1.87 |
| Reported Profit After Tax |
557.10 |
557.13 |
514.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.11 |
| Adjusted Profit After Extra-ordinary item |
557.10 |
557.13 |
514.52 |
| EPS (Unit Curr.) |
23.13 |
23.13 |
21.36 |
| EPS (Adj) (Unit Curr.) |
23.13 |
23.13 |
21.36 |
| Calculated EPS (Unit Curr.) |
23.13 |
23.13 |
21.35 |
| Calculated EPS (Adj) (Unit Curr.) |
23.13 |
23.13 |
21.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
92.50 |
92.51 |
85.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
92.50 |
92.51 |
85.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.09 |
24.09 |
24.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.15 |
20.33 |
18.17 |
| PBDTM(%) |
19.44 |
19.30 |
17.39 |
| PATM(%) |
13.20 |
13.01 |
11.71 |