| Gross Sales |
4,357.64 |
4,218.90 |
4,281.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,357.64 |
4,218.90 |
4,281.06 |
| Other Operating Income |
95.10 |
63.61 |
137.07 |
| Other Income |
54.11 |
71.58 |
59.83 |
| Total Income |
4,506.85 |
4,354.09 |
4,477.96 |
| Total Expenditure |
3,732.09 |
3,503.81 |
3,607.70 |
| PBIDT |
774.76 |
850.28 |
870.26 |
| Interest |
25.68 |
30.10 |
44.14 |
| PBDT |
749.08 |
820.18 |
826.12 |
| Depreciation |
74.88 |
73.83 |
75.20 |
| Tax |
180.38 |
181.08 |
190.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.45 |
8.17 |
3.41 |
| Reported Profit After Tax |
498.27 |
557.10 |
557.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
498.27 |
557.10 |
557.13 |
| EPS (Unit Curr.) |
20.69 |
23.13 |
23.13 |
| EPS (Adj) (Unit Curr.) |
20.69 |
23.13 |
23.13 |
| Calculated EPS (Unit Curr.) |
20.68 |
23.13 |
23.13 |
| Calculated EPS (Adj) (Unit Curr.) |
20.68 |
23.13 |
23.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
82.73 |
92.50 |
92.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
82.73 |
92.50 |
92.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.09 |
24.09 |
24.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.78 |
20.15 |
20.33 |
| PBDTM(%) |
17.19 |
19.44 |
19.30 |
| PATM(%) |
11.43 |
13.20 |
13.01 |