| Gross Sales |
22.66 |
7.48 |
6.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.66 |
7.48 |
6.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.23 |
0.10 |
| Total Income |
22.74 |
7.70 |
6.74 |
| Total Expenditure |
20.75 |
6.15 |
5.25 |
| PBIDT |
2.00 |
1.55 |
1.49 |
| Interest |
0.03 |
0.00 |
0.03 |
| PBDT |
1.96 |
1.55 |
1.46 |
| Depreciation |
1.40 |
0.01 |
0.51 |
| Tax |
0.20 |
0.47 |
1.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.06 |
-0.06 |
| Reported Profit After Tax |
0.42 |
1.01 |
-0.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.42 |
1.01 |
-0.25 |
| EPS (Unit Curr.) |
0.26 |
0.85 |
0.00 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.85 |
0.00 |
| Calculated EPS (Unit Curr.) |
0.26 |
0.85 |
-4.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.85 |
-4.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.02 |
3.40 |
-16.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.02 |
3.40 |
-16.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.49 |
11.90 |
0.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.83 |
20.72 |
22.41 |
| PBDTM(%) |
8.65 |
20.72 |
21.95 |
| PATM(%) |
1.85 |
13.50 |
-3.76 |