| Gross Sales |
190.33 |
152.58 |
121.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
190.33 |
152.58 |
121.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
0.65 |
3.52 |
| Total Income |
191.89 |
153.23 |
124.91 |
| Total Expenditure |
117.80 |
87.60 |
82.80 |
| PBIDT |
74.09 |
65.63 |
42.11 |
| Interest |
9.89 |
6.59 |
0.85 |
| PBDT |
64.20 |
59.04 |
41.26 |
| Depreciation |
16.52 |
13.33 |
3.13 |
| Tax |
7.14 |
11.39 |
9.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.12 |
-0.13 |
-0.23 |
| Reported Profit After Tax |
44.66 |
34.45 |
28.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.66 |
34.45 |
28.39 |
| EPS (Unit Curr.) |
17.85 |
15.48 |
11.42 |
| EPS (Adj) (Unit Curr.) |
17.85 |
15.48 |
11.42 |
| Calculated EPS (Unit Curr.) |
17.13 |
13.86 |
11.42 |
| Calculated EPS (Adj) (Unit Curr.) |
17.13 |
13.86 |
11.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
68.53 |
55.43 |
45.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
68.53 |
55.43 |
45.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.07 |
24.86 |
24.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.93 |
43.01 |
34.69 |
| PBDTM(%) |
33.73 |
38.69 |
33.99 |
| PATM(%) |
23.46 |
22.58 |
23.39 |