| Gross Sales |
152.58 |
121.39 |
118.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
152.58 |
121.39 |
118.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.07 |
3.52 |
0.00 |
| Total Income |
154.66 |
124.91 |
118.89 |
| Total Expenditure |
99.59 |
82.80 |
82.24 |
| PBIDT |
55.06 |
42.11 |
36.65 |
| Interest |
1.32 |
0.85 |
0.68 |
| PBDT |
53.74 |
41.26 |
35.97 |
| Depreciation |
3.13 |
3.13 |
3.12 |
| Tax |
11.39 |
9.98 |
8.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
-0.23 |
-2.26 |
| Reported Profit After Tax |
38.47 |
28.39 |
27.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.47 |
28.39 |
27.07 |
| EPS (Unit Curr.) |
15.48 |
11.42 |
10.89 |
| EPS (Adj) (Unit Curr.) |
15.48 |
11.42 |
10.89 |
| Calculated EPS (Unit Curr.) |
15.48 |
11.42 |
10.89 |
| Calculated EPS (Adj) (Unit Curr.) |
15.48 |
11.42 |
10.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.91 |
45.68 |
43.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.91 |
45.68 |
43.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.86 |
24.86 |
24.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.09 |
34.69 |
30.83 |
| PBDTM(%) |
35.22 |
33.99 |
30.25 |
| PATM(%) |
25.21 |
23.39 |
22.77 |