| Gross Sales |
118.89 |
100.39 |
49.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
118.89 |
100.39 |
49.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
2.36 |
0.03 |
| Total Income |
118.89 |
102.76 |
49.59 |
| Total Expenditure |
82.24 |
58.91 |
48.31 |
| PBIDT |
36.65 |
43.84 |
1.28 |
| Interest |
0.68 |
0.71 |
0.47 |
| PBDT |
35.97 |
43.14 |
0.81 |
| Depreciation |
3.12 |
3.08 |
0.94 |
| Tax |
8.04 |
10.08 |
-2.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.26 |
3.11 |
0.01 |
| Reported Profit After Tax |
27.07 |
26.87 |
2.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.07 |
26.87 |
2.70 |
| EPS (Unit Curr.) |
10.89 |
10.81 |
1.08 |
| EPS (Adj) (Unit Curr.) |
10.89 |
10.81 |
1.08 |
| Calculated EPS (Unit Curr.) |
10.89 |
10.81 |
1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
10.89 |
10.81 |
1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.56 |
43.24 |
4.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.56 |
43.24 |
4.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.86 |
24.86 |
24.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.83 |
43.67 |
2.58 |
| PBDTM(%) |
30.25 |
42.97 |
1.63 |
| PATM(%) |
22.77 |
26.77 |
5.45 |