| Gross Sales |
68.30 |
62.13 |
69.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.30 |
62.13 |
69.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.32 |
6.47 |
7.58 |
| Total Income |
74.62 |
68.61 |
77.06 |
| Total Expenditure |
15.50 |
6.61 |
9.66 |
| PBIDT |
59.12 |
61.99 |
67.40 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
59.12 |
61.99 |
67.39 |
| Depreciation |
8.55 |
5.26 |
5.84 |
| Tax |
14.43 |
13.98 |
15.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.51 |
0.51 |
0.49 |
| Reported Profit After Tax |
37.64 |
42.24 |
45.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
37.64 |
42.24 |
45.93 |
| EPS (Unit Curr.) |
2.15 |
2.41 |
2.62 |
| EPS (Adj) (Unit Curr.) |
2.15 |
2.41 |
2.62 |
| Calculated EPS (Unit Curr.) |
2.15 |
2.41 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
2.15 |
2.41 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.60 |
9.66 |
10.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.60 |
9.66 |
10.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
400.00 |
0.00 |
| Equity |
35.00 |
35.00 |
35.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
86.56 |
99.77 |
97.01 |
| PBDTM(%) |
86.56 |
99.77 |
96.99 |
| PATM(%) |
55.11 |
67.99 |
66.11 |