| Gross Sales |
75.06 |
68.41 |
66.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
75.06 |
68.41 |
66.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.30 |
1.46 |
1.15 |
| Total Income |
76.36 |
69.87 |
67.61 |
| Total Expenditure |
65.26 |
59.29 |
59.30 |
| PBIDT |
11.10 |
10.58 |
8.31 |
| Interest |
0.33 |
0.29 |
0.47 |
| PBDT |
10.77 |
10.29 |
7.84 |
| Depreciation |
3.33 |
2.61 |
2.42 |
| Tax |
1.80 |
1.99 |
1.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.13 |
-0.15 |
| Reported Profit After Tax |
5.61 |
5.82 |
4.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.61 |
5.82 |
4.09 |
| EPS (Unit Curr.) |
2.25 |
2.33 |
1.64 |
| EPS (Adj) (Unit Curr.) |
2.25 |
2.33 |
1.64 |
| Calculated EPS (Unit Curr.) |
2.24 |
2.33 |
1.64 |
| Calculated EPS (Adj) (Unit Curr.) |
2.24 |
2.33 |
1.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.96 |
9.33 |
6.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.96 |
9.33 |
6.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.06 |
24.95 |
24.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.79 |
15.47 |
12.50 |
| PBDTM(%) |
14.35 |
15.04 |
11.80 |
| PATM(%) |
7.47 |
8.51 |
6.15 |