| Gross Sales |
23.75 |
21.80 |
1.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.75 |
21.80 |
1.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.89 |
16.19 |
21.21 |
| Total Income |
40.64 |
38.00 |
23.13 |
| Total Expenditure |
5.29 |
6.44 |
8.69 |
| PBIDT |
35.35 |
31.55 |
14.44 |
| Interest |
31.87 |
31.42 |
33.82 |
| PBDT |
3.48 |
0.14 |
-19.38 |
| Depreciation |
5.03 |
4.92 |
0.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.55 |
-4.79 |
-19.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.55 |
-4.79 |
-19.85 |
| EPS (Unit Curr.) |
-1.19 |
-3.65 |
-15.15 |
| EPS (Adj) (Unit Curr.) |
-1.19 |
-3.65 |
-15.15 |
| Calculated EPS (Unit Curr.) |
-1.19 |
-3.65 |
-15.15 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.19 |
-3.65 |
-15.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.74 |
-14.62 |
-60.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.74 |
-14.62 |
-60.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.10 |
13.10 |
13.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
148.84 |
144.72 |
752.08 |
| PBDTM(%) |
14.65 |
0.64 |
-1,009.38 |
| PATM(%) |
-6.53 |
-21.97 |
-1,033.85 |