| Gross Sales |
389.94 |
350.14 |
309.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
389.94 |
350.14 |
309.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.16 |
16.45 |
14.83 |
| Total Income |
411.09 |
366.59 |
324.13 |
| Total Expenditure |
152.67 |
142.25 |
121.17 |
| PBIDT |
258.42 |
224.34 |
202.95 |
| Interest |
112.33 |
106.79 |
109.93 |
| PBDT |
146.09 |
117.54 |
93.02 |
| Depreciation |
169.19 |
156.23 |
142.98 |
| Tax |
6.10 |
3.02 |
3.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.13 |
-11.84 |
-17.08 |
| Reported Profit After Tax |
-17.07 |
-29.87 |
-36.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-17.07 |
-29.87 |
-36.76 |
| EPS (Unit Curr.) |
-0.81 |
-1.48 |
-2.01 |
| EPS (Adj) (Unit Curr.) |
-0.81 |
-1.48 |
-2.01 |
| Calculated EPS (Unit Curr.) |
-0.81 |
-1.42 |
-2.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.81 |
-1.42 |
-2.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.22 |
-5.69 |
-8.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.22 |
-5.69 |
-8.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.20 |
21.00 |
18.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
66.27 |
64.07 |
65.62 |
| PBDTM(%) |
37.46 |
33.57 |
30.08 |
| PATM(%) |
-4.38 |
-8.53 |
-11.89 |