| Gross Sales |
584.61 |
540.37 |
541.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
584.61 |
540.37 |
541.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.11 |
2.60 |
3.30 |
| Total Income |
587.72 |
542.97 |
544.50 |
| Total Expenditure |
574.64 |
532.76 |
547.19 |
| PBIDT |
13.08 |
10.21 |
-2.69 |
| Interest |
4.30 |
4.05 |
3.08 |
| PBDT |
8.79 |
6.16 |
-5.77 |
| Depreciation |
7.18 |
7.04 |
6.33 |
| Tax |
7.84 |
2.50 |
3.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.39 |
-4.68 |
-2.50 |
| Reported Profit After Tax |
6.16 |
1.30 |
-13.31 |
| Extra-ordinary Items |
0.00 |
1.23 |
-4.27 |
| Adjusted Profit After Extra-ordinary item |
6.16 |
0.07 |
-9.04 |
| EPS (Unit Curr.) |
0.41 |
0.09 |
-0.89 |
| EPS (Adj) (Unit Curr.) |
0.41 |
0.09 |
-0.89 |
| Calculated EPS (Unit Curr.) |
0.41 |
0.09 |
-0.89 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
0.09 |
-0.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.65 |
0.35 |
-3.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.65 |
0.35 |
-3.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
148.95 |
148.95 |
148.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.24 |
1.89 |
-0.50 |
| PBDTM(%) |
1.50 |
1.14 |
-1.07 |
| PATM(%) |
1.05 |
0.24 |
-2.46 |