| Gross Sales |
476.48 |
463.83 |
462.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
476.48 |
463.83 |
462.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.67 |
0.97 |
1.94 |
| Total Income |
512.15 |
464.80 |
464.78 |
| Total Expenditure |
446.10 |
422.73 |
436.50 |
| PBIDT |
66.05 |
42.07 |
28.28 |
| Interest |
9.93 |
8.55 |
7.89 |
| PBDT |
56.13 |
33.52 |
20.39 |
| Depreciation |
32.15 |
29.11 |
29.35 |
| Tax |
6.22 |
0.00 |
-1.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.10 |
0.82 |
-1.82 |
| Reported Profit After Tax |
18.87 |
3.59 |
-6.04 |
| Extra-ordinary Items |
-10.31 |
-8.04 |
-28.70 |
| Adjusted Profit After Extra-ordinary item |
29.18 |
11.63 |
22.66 |
| EPS (Unit Curr.) |
1.27 |
0.24 |
-0.41 |
| EPS (Adj) (Unit Curr.) |
1.27 |
0.24 |
-0.41 |
| Calculated EPS (Unit Curr.) |
1.27 |
0.24 |
-0.41 |
| Calculated EPS (Adj) (Unit Curr.) |
1.27 |
0.24 |
-0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.07 |
0.96 |
-1.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.07 |
0.96 |
-1.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
148.95 |
148.95 |
148.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.86 |
9.07 |
6.11 |
| PBDTM(%) |
11.78 |
7.23 |
4.41 |
| PATM(%) |
3.96 |
0.77 |
-1.30 |