| Gross Sales |
44.60 |
63.29 |
38.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
44.60 |
63.29 |
38.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.73 |
0.72 |
1.18 |
| Total Income |
45.33 |
64.01 |
40.03 |
| Total Expenditure |
41.38 |
56.57 |
33.19 |
| PBIDT |
3.95 |
7.44 |
6.85 |
| Interest |
0.10 |
0.19 |
0.08 |
| PBDT |
3.85 |
7.25 |
6.76 |
| Depreciation |
0.86 |
0.82 |
0.61 |
| Tax |
0.72 |
1.61 |
2.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.26 |
| Reported Profit After Tax |
2.28 |
4.82 |
4.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.28 |
4.82 |
4.33 |
| EPS (Unit Curr.) |
0.57 |
1.22 |
1.22 |
| EPS (Adj) (Unit Curr.) |
0.57 |
1.22 |
1.22 |
| Calculated EPS (Unit Curr.) |
0.58 |
1.22 |
1.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.58 |
1.22 |
1.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.31 |
4.88 |
4.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.31 |
4.88 |
4.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.75 |
19.75 |
19.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.86 |
11.76 |
17.63 |
| PBDTM(%) |
8.63 |
11.46 |
17.40 |
| PATM(%) |
5.11 |
7.62 |
11.14 |