| Gross Sales |
38.86 |
42.03 |
49.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
38.86 |
42.03 |
49.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.18 |
1.20 |
0.08 |
| Total Income |
40.03 |
43.24 |
49.91 |
| Total Expenditure |
33.19 |
36.35 |
40.05 |
| PBIDT |
6.85 |
6.89 |
9.86 |
| Interest |
0.08 |
0.13 |
1.73 |
| PBDT |
6.76 |
6.75 |
8.13 |
| Depreciation |
0.61 |
0.36 |
0.56 |
| Tax |
2.08 |
0.52 |
1.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
0.49 |
0.00 |
| Reported Profit After Tax |
4.33 |
5.39 |
5.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.33 |
5.39 |
5.67 |
| EPS (Unit Curr.) |
1.22 |
1.78 |
1.88 |
| EPS (Adj) (Unit Curr.) |
1.22 |
1.78 |
1.88 |
| Calculated EPS (Unit Curr.) |
1.10 |
1.36 |
1.43 |
| Calculated EPS (Adj) (Unit Curr.) |
1.10 |
1.36 |
1.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.38 |
5.45 |
5.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.38 |
5.45 |
5.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.75 |
19.75 |
19.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.63 |
16.39 |
19.79 |
| PBDTM(%) |
17.40 |
16.06 |
16.32 |
| PATM(%) |
11.14 |
12.82 |
11.38 |