| Gross Sales |
71.35 |
74.41 |
52.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.35 |
74.41 |
52.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.01 |
0.02 |
| Total Income |
71.36 |
74.42 |
52.96 |
| Total Expenditure |
68.12 |
70.59 |
50.10 |
| PBIDT |
3.24 |
3.83 |
2.87 |
| Interest |
0.37 |
0.43 |
0.91 |
| PBDT |
2.87 |
3.40 |
1.96 |
| Depreciation |
0.76 |
0.75 |
0.86 |
| Tax |
0.57 |
0.71 |
0.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.04 |
-0.04 |
| Reported Profit After Tax |
1.57 |
1.98 |
0.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.57 |
1.98 |
0.80 |
| EPS (Unit Curr.) |
3.18 |
5.49 |
2.22 |
| EPS (Adj) (Unit Curr.) |
3.18 |
5.49 |
2.22 |
| Calculated EPS (Unit Curr.) |
3.18 |
5.49 |
2.22 |
| Calculated EPS (Adj) (Unit Curr.) |
3.18 |
5.49 |
2.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.73 |
21.97 |
8.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.73 |
21.97 |
8.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.95 |
3.61 |
3.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.54 |
5.15 |
5.42 |
| PBDTM(%) |
4.02 |
4.57 |
3.70 |
| PATM(%) |
2.20 |
2.66 |
1.51 |