| Gross Sales |
114.40 |
130.84 |
103.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.40 |
130.84 |
103.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.74 |
1.32 |
3.15 |
| Total Income |
117.14 |
132.16 |
107.10 |
| Total Expenditure |
94.61 |
110.60 |
87.81 |
| PBIDT |
22.53 |
21.57 |
19.29 |
| Interest |
0.63 |
0.91 |
0.36 |
| PBDT |
21.90 |
20.66 |
18.93 |
| Depreciation |
0.94 |
0.90 |
0.93 |
| Tax |
5.38 |
6.27 |
5.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.27 |
-0.11 |
| Reported Profit After Tax |
15.69 |
13.75 |
12.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.69 |
13.75 |
12.69 |
| EPS (Unit Curr.) |
2.52 |
2.20 |
1.93 |
| EPS (Adj) (Unit Curr.) |
2.52 |
2.20 |
1.93 |
| Calculated EPS (Unit Curr.) |
2.52 |
2.21 |
2.04 |
| Calculated EPS (Adj) (Unit Curr.) |
2.52 |
2.21 |
2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.09 |
8.85 |
8.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.09 |
8.85 |
8.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.16 |
62.16 |
62.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.69 |
16.49 |
18.56 |
| PBDTM(%) |
19.14 |
15.79 |
18.21 |
| PATM(%) |
13.72 |
10.51 |
12.21 |