| Gross Sales |
202.06 |
136.34 |
223.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.06 |
136.34 |
223.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.87 |
4.73 |
3.79 |
| Total Income |
204.93 |
141.07 |
227.21 |
| Total Expenditure |
184.07 |
118.94 |
193.83 |
| PBIDT |
20.86 |
22.14 |
33.38 |
| Interest |
1.42 |
1.13 |
0.81 |
| PBDT |
19.44 |
21.01 |
32.58 |
| Depreciation |
0.73 |
0.80 |
0.94 |
| Tax |
1.96 |
5.18 |
8.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
-0.07 |
-0.31 |
| Reported Profit After Tax |
16.87 |
15.09 |
23.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.87 |
15.09 |
23.66 |
| EPS (Unit Curr.) |
2.71 |
2.43 |
3.81 |
| EPS (Adj) (Unit Curr.) |
2.71 |
2.43 |
3.81 |
| Calculated EPS (Unit Curr.) |
2.71 |
2.43 |
3.81 |
| Calculated EPS (Adj) (Unit Curr.) |
2.71 |
2.43 |
3.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.86 |
9.71 |
15.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.86 |
9.71 |
15.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.16 |
62.16 |
62.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.32 |
16.24 |
14.94 |
| PBDTM(%) |
9.62 |
15.41 |
14.58 |
| PATM(%) |
8.35 |
11.07 |
10.59 |