| Gross Sales |
39.42 |
20.16 |
28.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.42 |
20.16 |
28.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.26 |
0.00 |
0.01 |
| Total Income |
39.68 |
20.16 |
28.05 |
| Total Expenditure |
34.31 |
17.17 |
24.92 |
| PBIDT |
5.37 |
2.99 |
3.13 |
| Interest |
0.71 |
0.58 |
0.63 |
| PBDT |
4.66 |
2.41 |
2.50 |
| Depreciation |
0.28 |
0.42 |
0.24 |
| Tax |
1.10 |
0.50 |
0.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.31 |
1.49 |
1.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.31 |
1.49 |
1.70 |
| EPS (Unit Curr.) |
1.82 |
0.82 |
1.29 |
| EPS (Adj) (Unit Curr.) |
1.82 |
0.82 |
1.29 |
| Calculated EPS (Unit Curr.) |
1.82 |
0.82 |
1.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.82 |
0.82 |
1.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.29 |
3.28 |
5.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.29 |
3.28 |
5.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.15 |
18.15 |
13.15 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.62 |
14.83 |
11.16 |
| PBDTM(%) |
11.82 |
11.95 |
8.92 |
| PATM(%) |
8.40 |
7.39 |
6.06 |