| Gross Sales |
85.15 |
67.56 |
73.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.15 |
67.56 |
73.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.42 |
0.38 |
| Total Income |
85.15 |
67.98 |
73.55 |
| Total Expenditure |
70.83 |
65.62 |
50.37 |
| PBIDT |
14.32 |
2.36 |
23.18 |
| Interest |
1.73 |
1.51 |
0.98 |
| PBDT |
12.60 |
0.84 |
22.20 |
| Depreciation |
0.30 |
0.29 |
0.28 |
| Tax |
3.61 |
-0.26 |
6.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.10 |
-0.05 |
0.04 |
| Reported Profit After Tax |
9.79 |
0.85 |
15.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.79 |
0.85 |
15.71 |
| EPS (Unit Curr.) |
1.59 |
0.14 |
2.56 |
| EPS (Adj) (Unit Curr.) |
1.59 |
0.14 |
2.56 |
| Calculated EPS (Unit Curr.) |
1.59 |
0.14 |
2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
1.59 |
0.14 |
2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.37 |
0.55 |
10.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.37 |
0.55 |
10.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.47 |
61.47 |
61.47 |
| Reserve & Surplus |
82.86 |
73.07 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.82 |
3.49 |
31.68 |
| PBDTM(%) |
14.80 |
1.24 |
30.34 |
| PATM(%) |
11.50 |
1.26 |
21.47 |