| Gross Sales |
55.31 |
53.52 |
74.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.31 |
53.52 |
74.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.83 |
2.06 |
2.63 |
| Total Income |
57.14 |
55.58 |
76.90 |
| Total Expenditure |
44.45 |
36.03 |
50.60 |
| PBIDT |
12.69 |
19.54 |
26.31 |
| Interest |
0.27 |
0.25 |
0.49 |
| PBDT |
12.43 |
19.29 |
25.82 |
| Depreciation |
0.13 |
0.14 |
0.14 |
| Tax |
3.18 |
4.83 |
6.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.07 |
0.34 |
| Reported Profit After Tax |
9.10 |
14.26 |
18.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.10 |
14.26 |
18.93 |
| EPS (Unit Curr.) |
3.41 |
5.34 |
7.09 |
| EPS (Adj) (Unit Curr.) |
3.41 |
5.34 |
7.09 |
| Calculated EPS (Unit Curr.) |
3.41 |
5.34 |
7.09 |
| Calculated EPS (Adj) (Unit Curr.) |
3.41 |
5.34 |
7.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.63 |
21.37 |
28.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.63 |
21.37 |
28.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.70 |
26.70 |
26.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.94 |
36.51 |
35.42 |
| PBDTM(%) |
22.47 |
36.04 |
34.77 |
| PATM(%) |
16.45 |
26.64 |
25.49 |