| Gross Sales |
92.48 |
96.01 |
96.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.48 |
96.01 |
96.22 |
| Other Operating Income |
0.60 |
0.94 |
0.68 |
| Other Income |
0.43 |
0.64 |
0.42 |
| Total Income |
93.51 |
97.59 |
97.32 |
| Total Expenditure |
95.58 |
96.63 |
98.39 |
| PBIDT |
-2.07 |
0.96 |
-1.07 |
| Interest |
0.69 |
0.24 |
0.22 |
| PBDT |
-2.76 |
0.72 |
-1.29 |
| Depreciation |
2.06 |
2.11 |
2.17 |
| Tax |
-0.63 |
0.27 |
-0.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-0.04 |
0.00 |
| Reported Profit After Tax |
-4.08 |
-1.62 |
-2.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.08 |
-1.62 |
-2.72 |
| EPS (Unit Curr.) |
-0.47 |
-0.19 |
-0.31 |
| EPS (Adj) (Unit Curr.) |
-0.47 |
-0.19 |
-0.31 |
| Calculated EPS (Unit Curr.) |
-0.47 |
-0.19 |
-0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.47 |
-0.19 |
-0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.88 |
-0.74 |
-1.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.88 |
-0.74 |
-1.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.40 |
17.40 |
17.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.24 |
1.00 |
-1.11 |
| PBDTM(%) |
-2.98 |
0.75 |
-1.34 |
| PATM(%) |
-4.41 |
-1.69 |
-2.83 |