| Gross Sales |
130.92 |
139.36 |
184.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
130.92 |
139.36 |
184.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.05 |
2.09 |
2.05 |
| Total Income |
131.97 |
141.44 |
187.02 |
| Total Expenditure |
116.17 |
123.19 |
158.17 |
| PBIDT |
15.80 |
18.26 |
28.84 |
| Interest |
1.74 |
2.34 |
1.99 |
| PBDT |
14.06 |
15.92 |
26.86 |
| Depreciation |
2.23 |
2.05 |
1.85 |
| Tax |
2.59 |
3.50 |
7.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.16 |
-0.33 |
0.31 |
| Reported Profit After Tax |
8.08 |
10.70 |
17.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.08 |
10.70 |
17.15 |
| EPS (Unit Curr.) |
1.25 |
1.66 |
2.66 |
| EPS (Adj) (Unit Curr.) |
1.25 |
1.66 |
2.66 |
| Calculated EPS (Unit Curr.) |
1.25 |
1.66 |
2.66 |
| Calculated EPS (Adj) (Unit Curr.) |
1.25 |
1.66 |
2.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.01 |
6.63 |
10.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.01 |
6.63 |
10.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.26 |
32.26 |
32.26 |
| Reserve & Surplus |
420.95 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.07 |
13.10 |
15.59 |
| PBDTM(%) |
10.74 |
11.42 |
14.52 |
| PATM(%) |
6.17 |
7.68 |
9.27 |