| Gross Sales |
155.80 |
142.67 |
134.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.80 |
142.67 |
134.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.62 |
12.72 |
9.15 |
| Total Income |
164.43 |
155.39 |
143.66 |
| Total Expenditure |
95.72 |
91.28 |
86.00 |
| PBIDT |
68.71 |
64.11 |
57.66 |
| Interest |
8.06 |
6.40 |
5.62 |
| PBDT |
60.65 |
57.71 |
52.04 |
| Depreciation |
13.55 |
10.89 |
9.61 |
| Tax |
6.62 |
9.27 |
10.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.44 |
4.55 |
1.86 |
| Reported Profit After Tax |
34.04 |
33.00 |
29.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.04 |
33.00 |
29.99 |
| EPS (Unit Curr.) |
5.27 |
5.11 |
4.64 |
| EPS (Adj) (Unit Curr.) |
5.27 |
5.11 |
4.64 |
| Calculated EPS (Unit Curr.) |
5.27 |
5.11 |
4.64 |
| Calculated EPS (Adj) (Unit Curr.) |
5.27 |
5.11 |
4.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.09 |
20.44 |
18.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.09 |
20.44 |
18.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.92 |
12.92 |
12.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.10 |
44.94 |
42.87 |
| PBDTM(%) |
38.93 |
40.45 |
38.69 |
| PATM(%) |
21.85 |
23.13 |
22.30 |