| Gross Sales |
124.52 |
118.59 |
111.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.52 |
118.59 |
111.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.78 |
5.46 |
1.70 |
| Total Income |
128.30 |
124.05 |
113.11 |
| Total Expenditure |
79.08 |
75.87 |
71.63 |
| PBIDT |
49.22 |
48.18 |
41.49 |
| Interest |
3.60 |
6.20 |
4.85 |
| PBDT |
45.62 |
41.98 |
36.63 |
| Depreciation |
8.83 |
7.05 |
6.70 |
| Tax |
5.96 |
11.86 |
8.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.80 |
-1.22 |
0.61 |
| Reported Profit After Tax |
26.03 |
24.29 |
21.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.03 |
24.29 |
21.07 |
| EPS (Unit Curr.) |
4.28 |
4.11 |
3.56 |
| EPS (Adj) (Unit Curr.) |
4.28 |
4.11 |
3.56 |
| Calculated EPS (Unit Curr.) |
4.03 |
4.11 |
3.56 |
| Calculated EPS (Adj) (Unit Curr.) |
4.03 |
4.11 |
3.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.13 |
16.44 |
14.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.13 |
16.44 |
14.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.92 |
11.82 |
11.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.53 |
40.63 |
37.24 |
| PBDTM(%) |
36.64 |
35.40 |
32.88 |
| PATM(%) |
20.90 |
20.48 |
18.91 |