| Gross Sales |
208.39 |
144.77 |
136.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
208.39 |
144.77 |
136.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.63 |
1.15 |
1.06 |
| Total Income |
210.02 |
145.92 |
137.41 |
| Total Expenditure |
194.33 |
135.79 |
127.19 |
| PBIDT |
15.69 |
10.13 |
10.22 |
| Interest |
0.28 |
0.26 |
-0.95 |
| PBDT |
15.41 |
9.86 |
11.17 |
| Depreciation |
1.42 |
1.27 |
1.33 |
| Tax |
3.80 |
2.16 |
2.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.32 |
0.08 |
0.04 |
| Reported Profit After Tax |
10.51 |
6.35 |
7.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.51 |
6.35 |
7.03 |
| EPS (Unit Curr.) |
2.65 |
1.61 |
1.77 |
| EPS (Adj) (Unit Curr.) |
2.65 |
1.61 |
1.77 |
| Calculated EPS (Unit Curr.) |
2.65 |
1.60 |
1.77 |
| Calculated EPS (Adj) (Unit Curr.) |
2.65 |
1.60 |
1.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.62 |
6.42 |
7.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.62 |
6.42 |
7.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.60 |
39.60 |
39.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.53 |
7.00 |
7.50 |
| PBDTM(%) |
7.39 |
6.81 |
8.19 |
| PATM(%) |
5.04 |
4.39 |
5.16 |