| Gross Sales |
164.75 |
130.37 |
122.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
164.75 |
130.37 |
122.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.02 |
0.85 |
0.42 |
| Total Income |
165.77 |
131.22 |
123.21 |
| Total Expenditure |
152.43 |
122.53 |
116.61 |
| PBIDT |
13.34 |
8.70 |
6.60 |
| Interest |
0.40 |
0.65 |
0.64 |
| PBDT |
12.95 |
8.05 |
5.96 |
| Depreciation |
0.23 |
0.20 |
0.28 |
| Tax |
3.20 |
1.98 |
1.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.23 |
-0.15 |
| Reported Profit After Tax |
9.57 |
6.10 |
4.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.57 |
6.10 |
4.26 |
| EPS (Unit Curr.) |
2.42 |
1.84 |
1.29 |
| EPS (Adj) (Unit Curr.) |
2.42 |
1.84 |
1.29 |
| Calculated EPS (Unit Curr.) |
2.42 |
1.84 |
1.29 |
| Calculated EPS (Adj) (Unit Curr.) |
2.42 |
1.84 |
1.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.66 |
7.37 |
5.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.66 |
7.37 |
5.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.60 |
33.10 |
33.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.10 |
6.67 |
5.37 |
| PBDTM(%) |
7.86 |
6.17 |
4.85 |
| PATM(%) |
5.81 |
4.68 |
3.47 |