| Gross Sales |
136.35 |
182.14 |
164.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.35 |
182.14 |
164.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
1.47 |
1.02 |
| Total Income |
137.41 |
183.61 |
165.77 |
| Total Expenditure |
127.19 |
169.32 |
152.43 |
| PBIDT |
10.22 |
14.29 |
13.34 |
| Interest |
-0.95 |
0.95 |
0.40 |
| PBDT |
11.17 |
13.34 |
12.95 |
| Depreciation |
1.33 |
2.93 |
0.23 |
| Tax |
2.78 |
2.51 |
3.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.02 |
-0.05 |
| Reported Profit After Tax |
7.03 |
7.88 |
9.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.03 |
7.88 |
9.57 |
| EPS (Unit Curr.) |
1.77 |
1.99 |
2.42 |
| EPS (Adj) (Unit Curr.) |
1.77 |
1.99 |
2.42 |
| Calculated EPS (Unit Curr.) |
1.77 |
1.99 |
2.42 |
| Calculated EPS (Adj) (Unit Curr.) |
1.77 |
1.99 |
2.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.10 |
7.96 |
9.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.10 |
7.96 |
9.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
22.70 |
0.00 |
| Equity |
39.60 |
39.60 |
39.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.50 |
7.85 |
8.10 |
| PBDTM(%) |
8.19 |
7.32 |
7.86 |
| PATM(%) |
5.16 |
4.33 |
5.81 |