| Gross Sales |
226.69 |
150.44 |
95.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
226.69 |
150.44 |
95.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.93 |
0.89 |
0.87 |
| Total Income |
230.62 |
151.33 |
96.12 |
| Total Expenditure |
192.91 |
127.93 |
80.05 |
| PBIDT |
37.70 |
23.40 |
16.07 |
| Interest |
2.12 |
1.63 |
1.59 |
| PBDT |
35.58 |
21.77 |
14.48 |
| Depreciation |
5.47 |
2.94 |
2.65 |
| Tax |
7.58 |
4.74 |
2.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.07 |
-0.05 |
| Reported Profit After Tax |
22.61 |
14.16 |
8.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.61 |
14.16 |
8.90 |
| EPS (Unit Curr.) |
9.85 |
6.17 |
3.88 |
| EPS (Adj) (Unit Curr.) |
9.85 |
6.17 |
3.88 |
| Calculated EPS (Unit Curr.) |
9.85 |
6.17 |
3.88 |
| Calculated EPS (Adj) (Unit Curr.) |
9.85 |
6.17 |
3.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.41 |
24.69 |
15.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.41 |
24.69 |
15.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.94 |
22.94 |
22.94 |
| Reserve & Surplus |
0.00 |
0.00 |
206.80 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.63 |
15.55 |
16.87 |
| PBDTM(%) |
15.70 |
14.47 |
15.20 |
| PATM(%) |
9.97 |
9.41 |
9.34 |