| Gross Sales |
275.28 |
265.61 |
241.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
275.28 |
265.61 |
241.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.84 |
5.20 |
3.00 |
| Total Income |
277.12 |
270.82 |
244.39 |
| Total Expenditure |
256.23 |
217.94 |
214.68 |
| PBIDT |
20.89 |
52.88 |
29.71 |
| Interest |
4.80 |
7.61 |
6.17 |
| PBDT |
16.09 |
45.27 |
23.55 |
| Depreciation |
26.65 |
27.82 |
28.54 |
| Tax |
0.45 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.36 |
4.83 |
-1.35 |
| Reported Profit After Tax |
-8.64 |
12.62 |
-3.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.64 |
12.62 |
-3.64 |
| EPS (Unit Curr.) |
-0.66 |
0.97 |
-0.28 |
| EPS (Adj) (Unit Curr.) |
-0.66 |
0.97 |
-0.28 |
| Calculated EPS (Unit Curr.) |
-0.66 |
0.97 |
-0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.66 |
0.97 |
-0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.65 |
3.87 |
-1.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.65 |
3.87 |
-1.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.06 |
13.05 |
13.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.59 |
19.91 |
12.31 |
| PBDTM(%) |
5.84 |
17.04 |
9.76 |
| PATM(%) |
-3.14 |
4.75 |
-1.51 |