| Gross Sales |
386.50 |
378.44 |
332.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
386.50 |
378.44 |
332.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.14 |
1.80 |
5.52 |
| Total Income |
393.64 |
380.25 |
337.78 |
| Total Expenditure |
264.60 |
288.62 |
571.16 |
| PBIDT |
129.04 |
91.63 |
-233.38 |
| Interest |
3.01 |
3.61 |
4.20 |
| PBDT |
126.03 |
88.02 |
-237.58 |
| Depreciation |
21.93 |
21.86 |
21.78 |
| Tax |
26.16 |
25.25 |
19.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.33 |
-4.90 |
-6.43 |
| Reported Profit After Tax |
78.26 |
45.82 |
-272.35 |
| Extra-ordinary Items |
0.00 |
-20.94 |
-306.49 |
| Adjusted Profit After Extra-ordinary item |
78.26 |
66.76 |
34.14 |
| EPS (Unit Curr.) |
5.63 |
3.44 |
-20.54 |
| EPS (Adj) (Unit Curr.) |
5.63 |
3.44 |
-20.54 |
| Calculated EPS (Unit Curr.) |
5.58 |
3.44 |
-20.47 |
| Calculated EPS (Adj) (Unit Curr.) |
5.58 |
3.44 |
-20.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.33 |
13.76 |
-81.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.33 |
13.76 |
-81.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.02 |
13.32 |
13.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.39 |
24.21 |
-70.24 |
| PBDTM(%) |
32.61 |
23.26 |
-71.50 |
| PATM(%) |
20.25 |
12.11 |
-81.97 |