| Gross Sales |
332.26 |
327.23 |
275.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
332.26 |
327.23 |
275.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.52 |
6.87 |
1.84 |
| Total Income |
337.78 |
334.10 |
277.12 |
| Total Expenditure |
571.16 |
257.06 |
256.23 |
| PBIDT |
-233.38 |
77.03 |
20.89 |
| Interest |
4.20 |
7.24 |
4.80 |
| PBDT |
-237.58 |
69.79 |
16.09 |
| Depreciation |
21.78 |
24.84 |
26.65 |
| Tax |
19.42 |
7.77 |
0.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.43 |
4.06 |
-2.36 |
| Reported Profit After Tax |
-272.35 |
33.13 |
-8.64 |
| Extra-ordinary Items |
-306.49 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.14 |
33.13 |
-8.64 |
| EPS (Unit Curr.) |
-20.54 |
2.52 |
-0.66 |
| EPS (Adj) (Unit Curr.) |
-20.54 |
2.52 |
-0.66 |
| Calculated EPS (Unit Curr.) |
-20.47 |
2.50 |
-0.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-20.47 |
2.50 |
-0.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-81.88 |
10.00 |
-2.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-81.88 |
10.00 |
-2.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.31 |
13.25 |
13.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-70.24 |
23.54 |
7.59 |
| PBDTM(%) |
-71.50 |
21.33 |
5.84 |
| PATM(%) |
-81.97 |
10.12 |
-3.14 |