| Gross Sales |
152.13 |
148.22 |
121.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
152.13 |
148.22 |
121.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
1.31 |
0.45 |
| Total Income |
152.25 |
149.53 |
121.46 |
| Total Expenditure |
131.33 |
128.77 |
104.70 |
| PBIDT |
20.92 |
20.77 |
16.75 |
| Interest |
0.30 |
0.39 |
0.59 |
| PBDT |
20.62 |
20.38 |
16.17 |
| Depreciation |
1.09 |
1.22 |
0.98 |
| Tax |
4.94 |
4.52 |
3.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.00 |
0.00 |
| Reported Profit After Tax |
14.45 |
14.65 |
11.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.45 |
14.65 |
11.36 |
| EPS (Unit Curr.) |
7.32 |
7.42 |
5.76 |
| EPS (Adj) (Unit Curr.) |
7.32 |
7.42 |
5.76 |
| Calculated EPS (Unit Curr.) |
7.32 |
7.42 |
5.76 |
| Calculated EPS (Adj) (Unit Curr.) |
7.32 |
7.42 |
5.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.29 |
29.68 |
23.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.29 |
29.68 |
23.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.74 |
19.74 |
19.74 |
| Reserve & Surplus |
0.00 |
0.00 |
52.82 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.75 |
14.01 |
13.84 |
| PBDTM(%) |
13.55 |
13.75 |
13.36 |
| PATM(%) |
9.50 |
9.88 |
9.39 |