| Gross Sales |
148.22 |
121.00 |
81.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.22 |
121.00 |
81.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.31 |
0.45 |
0.24 |
| Total Income |
149.53 |
121.46 |
82.03 |
| Total Expenditure |
127.98 |
104.70 |
72.26 |
| PBIDT |
21.55 |
16.75 |
9.77 |
| Interest |
0.39 |
0.59 |
0.11 |
| PBDT |
21.17 |
16.17 |
9.66 |
| Depreciation |
1.22 |
0.98 |
0.89 |
| Tax |
4.95 |
3.82 |
2.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.66 |
0.00 |
0.00 |
| Reported Profit After Tax |
14.35 |
11.36 |
6.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.35 |
11.36 |
6.56 |
| EPS (Unit Curr.) |
7.27 |
5.76 |
3.32 |
| EPS (Adj) (Unit Curr.) |
7.27 |
5.76 |
3.32 |
| Calculated EPS (Unit Curr.) |
7.27 |
5.76 |
3.32 |
| Calculated EPS (Adj) (Unit Curr.) |
7.27 |
5.76 |
3.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.07 |
23.03 |
13.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.07 |
23.03 |
13.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.74 |
19.74 |
19.74 |
| Reserve & Surplus |
0.00 |
52.82 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.54 |
13.84 |
11.95 |
| PBDTM(%) |
14.28 |
13.36 |
11.81 |
| PATM(%) |
9.68 |
9.39 |
8.02 |