| Gross Sales |
112.83 |
122.38 |
106.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.83 |
122.38 |
106.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.81 |
32.17 |
42.40 |
| Total Income |
141.65 |
154.56 |
148.96 |
| Total Expenditure |
118.91 |
124.23 |
115.75 |
| PBIDT |
22.74 |
30.32 |
33.21 |
| Interest |
0.39 |
0.41 |
5.61 |
| PBDT |
22.35 |
29.91 |
27.60 |
| Depreciation |
2.13 |
2.17 |
1.73 |
| Tax |
1.97 |
3.82 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.92 |
3.05 |
-11.41 |
| Reported Profit After Tax |
15.33 |
20.88 |
37.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.33 |
20.88 |
37.28 |
| EPS (Unit Curr.) |
3.52 |
4.80 |
10.19 |
| EPS (Adj) (Unit Curr.) |
3.52 |
4.80 |
10.19 |
| Calculated EPS (Unit Curr.) |
3.52 |
4.80 |
8.57 |
| Calculated EPS (Adj) (Unit Curr.) |
3.52 |
4.80 |
8.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.10 |
19.20 |
34.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.10 |
19.20 |
34.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.49 |
43.49 |
43.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.15 |
24.78 |
31.17 |
| PBDTM(%) |
19.81 |
24.44 |
25.90 |
| PATM(%) |
13.59 |
17.06 |
34.98 |