| Gross Sales |
79.35 |
72.30 |
101.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.35 |
72.30 |
101.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.29 |
25.87 |
27.51 |
| Total Income |
105.64 |
98.18 |
128.66 |
| Total Expenditure |
93.06 |
131.32 |
111.63 |
| PBIDT |
12.58 |
-33.15 |
17.03 |
| Interest |
0.59 |
0.35 |
0.37 |
| PBDT |
11.99 |
-33.49 |
16.66 |
| Depreciation |
2.82 |
2.16 |
2.19 |
| Tax |
0.00 |
-6.42 |
0.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.21 |
-1.43 |
3.07 |
| Reported Profit After Tax |
6.96 |
-27.81 |
10.78 |
| Extra-ordinary Items |
0.00 |
-47.08 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.96 |
19.27 |
10.78 |
| EPS (Unit Curr.) |
1.60 |
-6.39 |
2.48 |
| EPS (Adj) (Unit Curr.) |
1.60 |
-6.39 |
2.48 |
| Calculated EPS (Unit Curr.) |
1.60 |
-6.39 |
2.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
-6.39 |
2.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.40 |
-25.56 |
9.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.40 |
-25.56 |
9.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.51 |
43.51 |
43.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.85 |
-45.85 |
16.84 |
| PBDTM(%) |
15.11 |
-46.32 |
16.47 |
| PATM(%) |
8.77 |
-38.46 |
10.66 |