| Gross Sales |
151.02 |
131.66 |
148.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
151.02 |
131.66 |
148.99 |
| Other Operating Income |
0.61 |
0.55 |
0.83 |
| Other Income |
1.95 |
4.07 |
5.42 |
| Total Income |
153.58 |
136.28 |
155.23 |
| Total Expenditure |
142.25 |
129.19 |
142.22 |
| PBIDT |
11.33 |
7.09 |
13.01 |
| Interest |
5.46 |
5.09 |
6.31 |
| PBDT |
5.87 |
2.00 |
6.71 |
| Depreciation |
3.59 |
3.55 |
3.71 |
| Tax |
-0.01 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.84 |
-0.38 |
0.40 |
| Reported Profit After Tax |
1.44 |
-1.17 |
2.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.44 |
-1.17 |
2.59 |
| EPS (Unit Curr.) |
0.67 |
-0.54 |
1.21 |
| EPS (Adj) (Unit Curr.) |
0.67 |
-0.54 |
1.21 |
| Calculated EPS (Unit Curr.) |
0.67 |
-0.54 |
1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.67 |
-0.54 |
1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.69 |
-2.17 |
4.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.69 |
-2.17 |
4.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.47 |
21.47 |
21.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.50 |
5.39 |
8.73 |
| PBDTM(%) |
3.89 |
1.52 |
4.50 |
| PATM(%) |
0.95 |
-0.89 |
1.74 |