| Gross Sales |
178.80 |
183.32 |
160.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
178.80 |
183.32 |
160.25 |
| Other Operating Income |
0.70 |
0.64 |
0.56 |
| Other Income |
2.74 |
5.21 |
2.88 |
| Total Income |
182.24 |
189.16 |
163.69 |
| Total Expenditure |
167.88 |
177.65 |
146.22 |
| PBIDT |
14.36 |
11.51 |
17.47 |
| Interest |
3.29 |
5.70 |
4.65 |
| PBDT |
11.07 |
5.81 |
12.83 |
| Depreciation |
2.95 |
3.51 |
3.59 |
| Tax |
2.26 |
2.20 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
-2.84 |
1.76 |
| Reported Profit After Tax |
5.73 |
2.95 |
7.47 |
| Extra-ordinary Items |
-1.18 |
-9.42 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.91 |
12.37 |
7.47 |
| EPS (Unit Curr.) |
2.49 |
1.31 |
3.47 |
| EPS (Adj) (Unit Curr.) |
2.49 |
1.31 |
3.47 |
| Calculated EPS (Unit Curr.) |
2.46 |
1.31 |
3.32 |
| Calculated EPS (Adj) (Unit Curr.) |
2.46 |
1.31 |
3.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.86 |
5.25 |
13.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.86 |
5.25 |
13.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.23 |
22.48 |
22.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.03 |
6.28 |
10.90 |
| PBDTM(%) |
6.19 |
3.17 |
8.01 |
| PATM(%) |
3.20 |
1.61 |
4.66 |