| Gross Sales |
17.40 |
9.25 |
11.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17.40 |
9.25 |
11.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
0.45 |
2.44 |
| Total Income |
18.96 |
9.70 |
14.39 |
| Total Expenditure |
7.00 |
4.26 |
6.36 |
| PBIDT |
11.96 |
5.44 |
8.03 |
| Interest |
0.99 |
1.00 |
1.07 |
| PBDT |
10.97 |
4.44 |
6.96 |
| Depreciation |
0.03 |
0.07 |
0.08 |
| Tax |
2.65 |
0.58 |
1.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
8.28 |
3.78 |
5.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.28 |
3.78 |
5.17 |
| EPS (Unit Curr.) |
5.61 |
2.56 |
3.50 |
| EPS (Adj) (Unit Curr.) |
4.22 |
1.92 |
3.50 |
| Calculated EPS (Unit Curr.) |
5.61 |
2.56 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
4.22 |
1.92 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.43 |
10.23 |
1.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.86 |
7.68 |
1.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.77 |
14.77 |
147.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
68.74 |
58.81 |
67.20 |
| PBDTM(%) |
63.05 |
48.00 |
58.24 |
| PATM(%) |
47.59 |
40.86 |
43.26 |