| Gross Sales |
102.68 |
87.91 |
223.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.68 |
87.91 |
223.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.56 |
2.77 |
0.82 |
| Total Income |
106.24 |
90.68 |
224.56 |
| Total Expenditure |
91.07 |
78.40 |
192.59 |
| PBIDT |
15.17 |
12.28 |
31.98 |
| Interest |
2.18 |
3.57 |
2.58 |
| PBDT |
12.99 |
8.71 |
29.40 |
| Depreciation |
1.49 |
1.27 |
1.57 |
| Tax |
2.86 |
1.87 |
12.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.19 |
-0.95 |
-0.95 |
| Reported Profit After Tax |
7.45 |
6.52 |
16.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.45 |
6.52 |
16.20 |
| EPS (Unit Curr.) |
1.36 |
1.36 |
3.35 |
| EPS (Adj) (Unit Curr.) |
1.36 |
1.36 |
3.35 |
| Calculated EPS (Unit Curr.) |
1.34 |
1.17 |
3.35 |
| Calculated EPS (Adj) (Unit Curr.) |
1.34 |
1.17 |
3.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.36 |
4.69 |
13.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.36 |
4.69 |
13.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.12 |
11.12 |
9.68 |
| Reserve & Surplus |
486.80 |
480.41 |
185.01 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.77 |
13.97 |
14.29 |
| PBDTM(%) |
12.65 |
9.91 |
13.14 |
| PATM(%) |
7.26 |
7.42 |
7.24 |