| Gross Sales |
189.03 |
93.58 |
102.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
189.03 |
93.58 |
102.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.03 |
3.16 |
3.56 |
| Total Income |
198.06 |
96.74 |
106.24 |
| Total Expenditure |
170.61 |
86.91 |
91.07 |
| PBIDT |
27.45 |
9.83 |
15.17 |
| Interest |
3.51 |
5.24 |
2.18 |
| PBDT |
23.94 |
4.59 |
12.99 |
| Depreciation |
1.98 |
1.59 |
1.49 |
| Tax |
12.22 |
0.38 |
2.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.53 |
-0.29 |
1.19 |
| Reported Profit After Tax |
13.26 |
2.91 |
7.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.26 |
2.91 |
7.45 |
| EPS (Unit Curr.) |
2.38 |
3.07 |
1.36 |
| EPS (Adj) (Unit Curr.) |
2.38 |
3.07 |
1.36 |
| Calculated EPS (Unit Curr.) |
2.38 |
0.52 |
1.34 |
| Calculated EPS (Adj) (Unit Curr.) |
2.38 |
0.52 |
1.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.51 |
2.09 |
5.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.51 |
2.09 |
5.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.16 |
11.16 |
11.12 |
| Reserve & Surplus |
0.00 |
491.13 |
486.80 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.52 |
10.50 |
14.77 |
| PBDTM(%) |
12.66 |
4.90 |
12.65 |
| PATM(%) |
7.01 |
3.11 |
7.26 |