| Gross Sales |
178.31 |
98.83 |
189.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
178.31 |
98.83 |
189.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.80 |
3.88 |
9.03 |
| Total Income |
184.12 |
102.71 |
198.06 |
| Total Expenditure |
161.23 |
95.49 |
170.61 |
| PBIDT |
22.88 |
7.22 |
27.45 |
| Interest |
2.83 |
3.63 |
3.51 |
| PBDT |
20.05 |
3.59 |
23.94 |
| Depreciation |
1.69 |
1.55 |
1.98 |
| Tax |
4.95 |
0.97 |
12.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
-0.11 |
-3.53 |
| Reported Profit After Tax |
13.58 |
1.17 |
13.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.58 |
1.17 |
13.26 |
| EPS (Unit Curr.) |
2.43 |
0.21 |
2.38 |
| EPS (Adj) (Unit Curr.) |
2.43 |
0.21 |
2.38 |
| Calculated EPS (Unit Curr.) |
2.43 |
0.21 |
2.38 |
| Calculated EPS (Adj) (Unit Curr.) |
2.43 |
0.21 |
2.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.71 |
0.84 |
9.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.71 |
0.84 |
9.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.19 |
11.19 |
11.16 |
| Reserve & Surplus |
507.12 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.83 |
7.31 |
14.52 |
| PBDTM(%) |
11.24 |
3.63 |
12.66 |
| PATM(%) |
7.62 |
1.18 |
7.01 |