| Gross Sales |
98.89 |
189.03 |
93.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.89 |
189.03 |
93.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.82 |
9.03 |
3.16 |
| Total Income |
102.71 |
198.06 |
96.74 |
| Total Expenditure |
95.49 |
170.61 |
86.91 |
| PBIDT |
7.22 |
27.45 |
9.83 |
| Interest |
3.63 |
3.51 |
5.24 |
| PBDT |
3.59 |
23.94 |
4.59 |
| Depreciation |
1.55 |
1.98 |
1.59 |
| Tax |
0.97 |
12.22 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-3.53 |
-0.29 |
| Reported Profit After Tax |
1.17 |
13.26 |
2.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.17 |
13.26 |
2.91 |
| EPS (Unit Curr.) |
0.21 |
2.38 |
3.07 |
| EPS (Adj) (Unit Curr.) |
0.21 |
2.38 |
3.07 |
| Calculated EPS (Unit Curr.) |
0.21 |
2.38 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
2.38 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.84 |
9.51 |
2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.84 |
9.51 |
2.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.19 |
11.16 |
11.16 |
| Reserve & Surplus |
0.00 |
0.00 |
491.13 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.30 |
14.52 |
10.50 |
| PBDTM(%) |
3.63 |
12.66 |
4.90 |
| PATM(%) |
1.18 |
7.01 |
3.11 |