| Gross Sales |
737.09 |
973.43 |
928.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
737.09 |
973.43 |
928.16 |
| Other Operating Income |
6.50 |
8.06 |
10.54 |
| Other Income |
38.93 |
35.37 |
11.23 |
| Total Income |
782.52 |
1,016.86 |
949.93 |
| Total Expenditure |
506.18 |
586.87 |
568.69 |
| PBIDT |
276.34 |
429.99 |
381.24 |
| Interest |
2.81 |
2.82 |
2.85 |
| PBDT |
273.53 |
427.17 |
378.39 |
| Depreciation |
72.78 |
72.22 |
74.66 |
| Tax |
48.70 |
84.19 |
67.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.32 |
6.71 |
8.57 |
| Reported Profit After Tax |
149.73 |
264.05 |
227.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
149.73 |
264.05 |
227.87 |
| EPS (Unit Curr.) |
0.72 |
1.27 |
2.74 |
| EPS (Adj) (Unit Curr.) |
0.72 |
1.27 |
2.74 |
| Calculated EPS (Unit Curr.) |
0.72 |
1.27 |
2.75 |
| Calculated EPS (Adj) (Unit Curr.) |
0.72 |
1.27 |
2.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.88 |
5.07 |
10.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.88 |
5.07 |
10.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
208.17 |
208.12 |
83.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.49 |
44.17 |
41.07 |
| PBDTM(%) |
37.11 |
43.88 |
40.77 |
| PATM(%) |
20.31 |
27.13 |
24.55 |