| Gross Sales |
219.00 |
172.14 |
243.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
219.00 |
172.14 |
243.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
2.68 |
4.06 |
| Total Income |
219.24 |
174.82 |
247.22 |
| Total Expenditure |
202.86 |
152.28 |
226.58 |
| PBIDT |
16.39 |
22.53 |
20.64 |
| Interest |
4.76 |
7.04 |
6.64 |
| PBDT |
11.63 |
15.49 |
14.00 |
| Depreciation |
1.65 |
1.67 |
2.16 |
| Tax |
2.50 |
3.60 |
3.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
0.04 |
0.04 |
| Reported Profit After Tax |
7.77 |
10.18 |
8.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.77 |
10.18 |
8.71 |
| EPS (Unit Curr.) |
0.68 |
0.89 |
0.89 |
| EPS (Adj) (Unit Curr.) |
0.68 |
0.89 |
0.89 |
| Calculated EPS (Unit Curr.) |
0.68 |
1.05 |
0.90 |
| Calculated EPS (Adj) (Unit Curr.) |
0.68 |
1.05 |
0.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.72 |
4.19 |
3.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.72 |
4.19 |
3.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.80 |
19.43 |
19.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.48 |
13.09 |
8.49 |
| PBDTM(%) |
5.31 |
9.00 |
5.76 |
| PATM(%) |
3.55 |
5.91 |
3.58 |