| Gross Sales |
15.69 |
21.37 |
18.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.69 |
21.37 |
18.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.49 |
4.53 |
5.50 |
| Total Income |
19.18 |
25.90 |
23.58 |
| Total Expenditure |
15.84 |
11.58 |
11.35 |
| PBIDT |
3.34 |
14.32 |
12.23 |
| Interest |
0.25 |
0.55 |
0.67 |
| PBDT |
3.09 |
13.77 |
11.57 |
| Depreciation |
0.21 |
0.19 |
0.17 |
| Tax |
0.79 |
3.43 |
2.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.00 |
-0.03 |
| Reported Profit After Tax |
2.16 |
10.15 |
8.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.16 |
10.15 |
8.54 |
| EPS (Unit Curr.) |
0.24 |
1.12 |
0.94 |
| EPS (Adj) (Unit Curr.) |
0.24 |
1.12 |
0.94 |
| Calculated EPS (Unit Curr.) |
0.24 |
1.12 |
0.94 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
1.12 |
0.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.95 |
4.47 |
3.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.95 |
4.47 |
3.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
90.86 |
90.86 |
90.86 |
| Reserve & Surplus |
0.00 |
0.00 |
316.37 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.29 |
67.01 |
67.64 |
| PBDTM(%) |
19.69 |
64.44 |
63.99 |
| PATM(%) |
13.77 |
47.50 |
47.23 |