| Gross Sales |
14.89 |
15.69 |
21.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.89 |
15.69 |
21.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.71 |
3.49 |
4.53 |
| Total Income |
18.60 |
19.18 |
25.90 |
| Total Expenditure |
13.19 |
15.84 |
11.58 |
| PBIDT |
5.41 |
3.34 |
14.32 |
| Interest |
0.05 |
0.25 |
0.55 |
| PBDT |
5.37 |
3.09 |
13.77 |
| Depreciation |
0.16 |
0.21 |
0.19 |
| Tax |
1.30 |
0.79 |
3.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.06 |
0.00 |
| Reported Profit After Tax |
3.89 |
2.16 |
10.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.89 |
2.16 |
10.15 |
| EPS (Unit Curr.) |
0.43 |
0.24 |
1.12 |
| EPS (Adj) (Unit Curr.) |
0.43 |
0.24 |
1.12 |
| Calculated EPS (Unit Curr.) |
0.43 |
0.24 |
1.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.43 |
0.24 |
1.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.71 |
0.95 |
4.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.71 |
0.95 |
4.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
90.86 |
90.86 |
90.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.33 |
21.29 |
67.01 |
| PBDTM(%) |
36.06 |
19.69 |
64.44 |
| PATM(%) |
26.12 |
13.77 |
47.50 |