| Gross Sales |
9.57 |
12.55 |
14.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.57 |
12.55 |
14.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
1.56 |
2.10 |
| Total Income |
9.57 |
14.11 |
16.33 |
| Total Expenditure |
7.55 |
10.60 |
10.94 |
| PBIDT |
2.03 |
3.51 |
5.39 |
| Interest |
1.10 |
1.23 |
1.20 |
| PBDT |
0.92 |
2.28 |
4.19 |
| Depreciation |
1.21 |
1.29 |
1.26 |
| Tax |
0.00 |
0.16 |
0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.41 |
0.35 |
| Reported Profit After Tax |
-0.29 |
0.41 |
2.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.29 |
0.41 |
2.40 |
| EPS (Unit Curr.) |
-0.42 |
0.59 |
3.43 |
| EPS (Adj) (Unit Curr.) |
-0.42 |
0.59 |
3.43 |
| Calculated EPS (Unit Curr.) |
-0.42 |
0.59 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.42 |
0.59 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.67 |
2.37 |
13.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.67 |
2.37 |
13.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.00 |
7.00 |
7.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.21 |
27.97 |
37.88 |
| PBDTM(%) |
9.61 |
18.17 |
29.44 |
| PATM(%) |
-3.03 |
3.27 |
16.87 |