| Gross Sales |
246.29 |
185.14 |
122.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
246.29 |
185.14 |
122.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.51 |
1.04 |
2.12 |
| Total Income |
248.80 |
186.18 |
125.04 |
| Total Expenditure |
216.33 |
176.49 |
102.66 |
| PBIDT |
32.47 |
9.70 |
22.38 |
| Interest |
4.47 |
3.66 |
4.02 |
| PBDT |
27.99 |
6.03 |
18.36 |
| Depreciation |
2.53 |
2.42 |
3.40 |
| Tax |
7.40 |
-0.51 |
5.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.40 |
1.16 |
-0.68 |
| Reported Profit After Tax |
19.46 |
2.95 |
9.70 |
| Extra-ordinary Items |
0.25 |
0.01 |
0.01 |
| Adjusted Profit After Extra-ordinary item |
19.21 |
2.94 |
9.69 |
| EPS (Unit Curr.) |
1.62 |
0.61 |
1.99 |
| EPS (Adj) (Unit Curr.) |
1.62 |
0.61 |
1.99 |
| Calculated EPS (Unit Curr.) |
3.08 |
0.61 |
1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
3.08 |
0.61 |
1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.31 |
2.42 |
7.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.31 |
2.42 |
7.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.22 |
48.79 |
48.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.18 |
5.24 |
18.21 |
| PBDTM(%) |
11.36 |
3.26 |
14.94 |
| PATM(%) |
7.90 |
1.59 |
7.89 |