| Gross Sales |
185.14 |
122.92 |
132.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.14 |
122.92 |
132.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.04 |
2.12 |
1.74 |
| Total Income |
186.18 |
125.04 |
133.86 |
| Total Expenditure |
176.49 |
102.66 |
126.05 |
| PBIDT |
9.70 |
22.38 |
7.81 |
| Interest |
3.66 |
4.02 |
3.15 |
| PBDT |
6.03 |
18.36 |
4.66 |
| Depreciation |
2.42 |
3.40 |
2.44 |
| Tax |
-0.51 |
5.94 |
0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.16 |
-0.68 |
0.39 |
| Reported Profit After Tax |
2.95 |
9.70 |
1.37 |
| Extra-ordinary Items |
0.01 |
0.01 |
0.79 |
| Adjusted Profit After Extra-ordinary item |
2.94 |
9.69 |
0.58 |
| EPS (Unit Curr.) |
0.61 |
1.99 |
0.31 |
| EPS (Adj) (Unit Curr.) |
0.61 |
1.99 |
0.31 |
| Calculated EPS (Unit Curr.) |
0.61 |
1.99 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.61 |
1.99 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.42 |
7.95 |
1.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.42 |
7.95 |
1.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.79 |
48.79 |
48.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.24 |
18.21 |
5.91 |
| PBDTM(%) |
3.26 |
14.94 |
3.53 |
| PATM(%) |
1.59 |
7.89 |
1.04 |