| Gross Sales |
290.22 |
375.19 |
321.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
290.22 |
375.19 |
321.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.62 |
3.04 |
5.26 |
| Total Income |
294.84 |
378.22 |
326.27 |
| Total Expenditure |
284.48 |
273.61 |
241.14 |
| PBIDT |
10.37 |
104.62 |
85.13 |
| Interest |
37.99 |
33.31 |
27.03 |
| PBDT |
-27.62 |
71.31 |
58.10 |
| Depreciation |
34.57 |
34.21 |
33.28 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-62.19 |
37.10 |
24.82 |
| Extra-ordinary Items |
-7.09 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-55.10 |
37.10 |
24.82 |
| EPS (Unit Curr.) |
-5.43 |
3.24 |
2.17 |
| EPS (Adj) (Unit Curr.) |
-5.43 |
3.24 |
2.17 |
| Calculated EPS (Unit Curr.) |
-5.43 |
3.24 |
2.17 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.43 |
3.24 |
2.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.71 |
12.96 |
8.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-21.71 |
12.96 |
8.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.46 |
11.45 |
11.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.57 |
27.88 |
26.52 |
| PBDTM(%) |
-9.52 |
19.01 |
18.10 |
| PATM(%) |
-21.43 |
9.89 |
7.73 |