| Gross Sales |
242.42 |
271.73 |
231.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
242.42 |
271.73 |
231.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.67 |
2.77 |
0.63 |
| Total Income |
244.09 |
274.50 |
231.82 |
| Total Expenditure |
221.52 |
232.63 |
194.87 |
| PBIDT |
22.57 |
41.87 |
36.95 |
| Interest |
7.03 |
6.94 |
6.54 |
| PBDT |
15.54 |
34.93 |
30.41 |
| Depreciation |
7.51 |
7.39 |
8.05 |
| Tax |
2.07 |
8.20 |
6.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
-0.95 |
-0.52 |
| Reported Profit After Tax |
5.90 |
20.29 |
16.70 |
| Extra-ordinary Items |
-10.56 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.46 |
20.29 |
16.70 |
| EPS (Unit Curr.) |
1.31 |
4.52 |
3.71 |
| EPS (Adj) (Unit Curr.) |
1.31 |
4.52 |
3.71 |
| Calculated EPS (Unit Curr.) |
1.31 |
4.51 |
3.72 |
| Calculated EPS (Adj) (Unit Curr.) |
1.31 |
4.51 |
3.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.25 |
18.06 |
14.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.25 |
18.06 |
14.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
8.99 |
8.99 |
8.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.31 |
15.41 |
15.98 |
| PBDTM(%) |
6.41 |
12.85 |
13.15 |
| PATM(%) |
2.43 |
7.47 |
7.22 |