| Gross Sales |
61.25 |
53.54 |
65.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.25 |
53.54 |
65.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
37.05 |
226.67 |
331.72 |
| Total Income |
98.30 |
280.21 |
397.08 |
| Total Expenditure |
635.90 |
100.80 |
140.53 |
| PBIDT |
-537.60 |
179.41 |
256.55 |
| Interest |
60.28 |
66.94 |
36.54 |
| PBDT |
-597.88 |
112.47 |
220.01 |
| Depreciation |
3.57 |
3.44 |
3.85 |
| Tax |
0.00 |
0.00 |
0.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-601.45 |
109.03 |
216.01 |
| Extra-ordinary Items |
-449.69 |
176.62 |
253.64 |
| Adjusted Profit After Extra-ordinary item |
-151.76 |
-67.59 |
-37.63 |
| EPS (Unit Curr.) |
-14.95 |
2.74 |
5.45 |
| EPS (Adj) (Unit Curr.) |
-14.95 |
2.74 |
5.45 |
| Calculated EPS (Unit Curr.) |
-14.72 |
2.67 |
5.45 |
| Calculated EPS (Adj) (Unit Curr.) |
-14.72 |
2.67 |
5.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
-58.87 |
10.67 |
21.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-58.87 |
10.67 |
21.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
408.67 |
408.67 |
396.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-877.71 |
335.10 |
392.52 |
| PBDTM(%) |
-976.13 |
210.07 |
336.61 |
| PATM(%) |
-981.96 |
203.64 |
330.49 |