| Gross Sales |
61.61 |
31.11 |
108.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.61 |
31.11 |
108.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2,275.20 |
25.23 |
50.29 |
| Total Income |
2,336.81 |
56.34 |
158.31 |
| Total Expenditure |
123.68 |
85.79 |
1,032.78 |
| PBIDT |
2,213.13 |
-29.45 |
-874.47 |
| Interest |
128.11 |
173.65 |
193.53 |
| PBDT |
2,085.02 |
-203.10 |
-1,068.00 |
| Depreciation |
3.17 |
3.19 |
2.85 |
| Tax |
-2.97 |
0.00 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2,084.82 |
-206.29 |
-1,070.92 |
| Extra-ordinary Items |
2,248.09 |
0.00 |
-758.98 |
| Adjusted Profit After Extra-ordinary item |
-163.27 |
-206.29 |
-311.94 |
| EPS (Unit Curr.) |
52.63 |
-5.21 |
-28.40 |
| EPS (Adj) (Unit Curr.) |
52.63 |
-5.21 |
-28.40 |
| Calculated EPS (Unit Curr.) |
52.62 |
-5.21 |
-27.03 |
| Calculated EPS (Adj) (Unit Curr.) |
52.62 |
-5.21 |
-27.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
210.50 |
-20.83 |
-108.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
210.50 |
-20.83 |
-108.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
396.17 |
396.17 |
396.17 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3,592.16 |
-94.66 |
-809.54 |
| PBDTM(%) |
3,384.22 |
-652.84 |
-988.71 |
| PATM(%) |
3,383.90 |
-663.10 |
-991.41 |