| Gross Sales |
647.62 |
615.18 |
721.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
647.62 |
615.18 |
721.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.23 |
2.28 |
1.89 |
| Total Income |
648.85 |
617.46 |
723.00 |
| Total Expenditure |
576.19 |
535.70 |
636.88 |
| PBIDT |
72.66 |
81.76 |
86.12 |
| Interest |
1.08 |
1.74 |
1.45 |
| PBDT |
71.58 |
80.02 |
84.67 |
| Depreciation |
11.87 |
11.63 |
10.82 |
| Tax |
16.80 |
18.24 |
19.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.39 |
-0.63 |
-0.84 |
| Reported Profit After Tax |
44.30 |
50.78 |
54.87 |
| Extra-ordinary Items |
-2.23 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.53 |
50.78 |
54.87 |
| EPS (Unit Curr.) |
25.19 |
28.88 |
31.20 |
| EPS (Adj) (Unit Curr.) |
25.19 |
28.88 |
31.20 |
| Calculated EPS (Unit Curr.) |
25.18 |
28.87 |
31.19 |
| Calculated EPS (Adj) (Unit Curr.) |
25.18 |
28.87 |
31.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
100.74 |
115.47 |
124.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
100.74 |
115.47 |
124.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.59 |
17.59 |
17.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.22 |
13.29 |
11.94 |
| PBDTM(%) |
11.05 |
13.01 |
11.74 |
| PATM(%) |
6.84 |
8.25 |
7.61 |