| Gross Sales |
1,392.01 |
1,418.00 |
1,667.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,392.01 |
1,418.00 |
1,667.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.67 |
10.36 |
5.33 |
| Total Income |
1,408.68 |
1,428.36 |
1,673.26 |
| Total Expenditure |
1,190.91 |
1,245.92 |
1,457.31 |
| PBIDT |
217.77 |
182.44 |
215.95 |
| Interest |
3.01 |
2.99 |
2.99 |
| PBDT |
214.76 |
179.45 |
212.96 |
| Depreciation |
40.76 |
39.59 |
38.69 |
| Tax |
47.71 |
38.35 |
48.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.21 |
-3.63 |
-4.53 |
| Reported Profit After Tax |
129.51 |
105.14 |
130.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
129.51 |
105.14 |
130.65 |
| EPS (Unit Curr.) |
0.29 |
0.23 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.29 |
0.23 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.29 |
0.23 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
0.23 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.15 |
0.93 |
1.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.15 |
0.93 |
1.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4,508.72 |
4,508.72 |
4,508.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.64 |
12.87 |
12.95 |
| PBDTM(%) |
15.43 |
12.66 |
12.77 |
| PATM(%) |
9.30 |
7.41 |
7.83 |