| Gross Sales |
49.62 |
42.03 |
42.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.62 |
42.03 |
42.76 |
| Other Operating Income |
0.49 |
0.65 |
0.59 |
| Other Income |
2.68 |
3.33 |
2.04 |
| Total Income |
52.80 |
46.02 |
45.38 |
| Total Expenditure |
40.15 |
35.34 |
37.76 |
| PBIDT |
12.64 |
10.68 |
7.62 |
| Interest |
0.14 |
0.70 |
1.01 |
| PBDT |
12.50 |
9.97 |
6.61 |
| Depreciation |
2.48 |
2.83 |
2.67 |
| Tax |
1.95 |
1.41 |
-0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
1.57 |
0.89 |
| Reported Profit After Tax |
7.86 |
4.18 |
3.21 |
| Extra-ordinary Items |
0.00 |
0.22 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.86 |
3.96 |
3.21 |
| EPS (Unit Curr.) |
1.43 |
0.77 |
0.59 |
| EPS (Adj) (Unit Curr.) |
1.43 |
0.77 |
0.59 |
| Calculated EPS (Unit Curr.) |
1.43 |
0.76 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.43 |
0.76 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.72 |
3.04 |
2.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.72 |
3.04 |
2.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.99 |
10.99 |
10.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.47 |
25.41 |
17.82 |
| PBDTM(%) |
25.19 |
23.72 |
15.46 |
| PATM(%) |
15.84 |
9.95 |
7.51 |