| Gross Sales |
47.77 |
53.78 |
49.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.77 |
53.78 |
49.62 |
| Other Operating Income |
0.68 |
0.48 |
0.49 |
| Other Income |
3.04 |
3.38 |
2.68 |
| Total Income |
51.49 |
57.64 |
52.80 |
| Total Expenditure |
49.04 |
46.58 |
40.15 |
| PBIDT |
2.45 |
11.06 |
12.64 |
| Interest |
0.23 |
0.14 |
0.14 |
| PBDT |
2.22 |
10.92 |
12.50 |
| Depreciation |
3.06 |
2.64 |
2.48 |
| Tax |
1.81 |
2.13 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.77 |
-0.41 |
0.21 |
| Reported Profit After Tax |
-1.89 |
6.57 |
7.86 |
| Extra-ordinary Items |
-3.34 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.45 |
6.57 |
7.86 |
| EPS (Unit Curr.) |
-0.34 |
1.20 |
1.43 |
| EPS (Adj) (Unit Curr.) |
-0.34 |
1.20 |
1.43 |
| Calculated EPS (Unit Curr.) |
-0.34 |
1.20 |
1.43 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.34 |
1.20 |
1.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.38 |
4.78 |
5.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.38 |
4.78 |
5.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.99 |
10.99 |
10.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.13 |
20.57 |
25.47 |
| PBDTM(%) |
4.65 |
20.30 |
25.19 |
| PATM(%) |
-3.96 |
12.22 |
15.84 |