| Gross Sales |
507.70 |
439.79 |
432.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
507.70 |
439.79 |
432.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.26 |
4.42 |
6.09 |
| Total Income |
511.95 |
444.21 |
438.44 |
| Total Expenditure |
419.52 |
364.60 |
359.14 |
| PBIDT |
92.44 |
79.61 |
79.30 |
| Interest |
2.20 |
2.60 |
2.65 |
| PBDT |
90.24 |
77.02 |
76.65 |
| Depreciation |
15.76 |
15.05 |
14.42 |
| Tax |
19.91 |
18.28 |
13.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.89 |
-2.44 |
2.14 |
| Reported Profit After Tax |
55.46 |
46.13 |
46.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.46 |
46.13 |
46.51 |
| EPS (Unit Curr.) |
9.14 |
7.60 |
7.66 |
| EPS (Adj) (Unit Curr.) |
9.14 |
7.60 |
7.66 |
| Calculated EPS (Unit Curr.) |
9.14 |
7.60 |
7.66 |
| Calculated EPS (Adj) (Unit Curr.) |
9.14 |
7.60 |
7.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.56 |
30.41 |
30.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.56 |
30.41 |
30.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.69 |
60.69 |
60.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.21 |
18.10 |
18.34 |
| PBDTM(%) |
17.77 |
17.51 |
17.73 |
| PATM(%) |
10.92 |
10.49 |
10.76 |