| Gross Sales |
432.36 |
423.14 |
413.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
432.36 |
423.14 |
413.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.09 |
6.00 |
5.68 |
| Total Income |
438.44 |
429.15 |
419.50 |
| Total Expenditure |
359.14 |
347.25 |
337.39 |
| PBIDT |
79.30 |
81.89 |
82.11 |
| Interest |
2.65 |
2.86 |
3.09 |
| PBDT |
76.65 |
79.03 |
79.02 |
| Depreciation |
14.42 |
14.20 |
13.08 |
| Tax |
13.59 |
17.02 |
17.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.14 |
-0.25 |
-0.57 |
| Reported Profit After Tax |
46.51 |
48.06 |
49.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.51 |
48.06 |
49.17 |
| EPS (Unit Curr.) |
7.66 |
7.92 |
8.10 |
| EPS (Adj) (Unit Curr.) |
7.66 |
7.92 |
8.10 |
| Calculated EPS (Unit Curr.) |
7.66 |
7.92 |
8.10 |
| Calculated EPS (Adj) (Unit Curr.) |
7.66 |
7.92 |
8.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.65 |
31.67 |
32.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.65 |
31.67 |
32.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.69 |
60.69 |
60.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.34 |
19.35 |
19.84 |
| PBDTM(%) |
17.73 |
18.68 |
19.10 |
| PATM(%) |
10.76 |
11.36 |
11.88 |