| Gross Sales |
415.73 |
354.57 |
419.64 |
| Excise Duty |
122.95 |
122.34 |
124.67 |
| Net Sales |
292.78 |
232.23 |
294.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.50 |
5.34 |
5.10 |
| Total Income |
300.28 |
237.57 |
300.07 |
| Total Expenditure |
269.83 |
222.24 |
280.85 |
| PBIDT |
30.45 |
15.33 |
19.22 |
| Interest |
0.14 |
0.16 |
0.25 |
| PBDT |
30.31 |
15.17 |
18.97 |
| Depreciation |
4.21 |
4.87 |
4.84 |
| Tax |
7.17 |
4.53 |
2.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.74 |
4.14 |
-0.27 |
| Reported Profit After Tax |
18.19 |
1.63 |
12.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.19 |
1.63 |
12.04 |
| EPS (Unit Curr.) |
19.42 |
1.74 |
12.85 |
| EPS (Adj) (Unit Curr.) |
19.42 |
1.74 |
12.85 |
| Calculated EPS (Unit Curr.) |
19.41 |
1.74 |
12.85 |
| Calculated EPS (Adj) (Unit Curr.) |
19.41 |
1.74 |
12.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
77.65 |
6.96 |
51.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
77.65 |
6.96 |
51.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.37 |
9.37 |
9.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.40 |
6.60 |
6.52 |
| PBDTM(%) |
10.35 |
6.53 |
6.43 |
| PATM(%) |
6.21 |
0.70 |
4.08 |