| Gross Sales |
78.59 |
71.00 |
61.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
78.59 |
71.00 |
61.90 |
| Other Operating Income |
1.52 |
0.79 |
1.06 |
| Other Income |
8.72 |
46.02 |
60.84 |
| Total Income |
88.83 |
117.81 |
123.80 |
| Total Expenditure |
88.15 |
74.94 |
76.32 |
| PBIDT |
0.68 |
42.87 |
47.48 |
| Interest |
6.23 |
7.55 |
8.86 |
| PBDT |
-5.55 |
35.32 |
38.62 |
| Depreciation |
1.87 |
2.05 |
1.70 |
| Tax |
0.00 |
0.00 |
7.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
2.21 |
| Reported Profit After Tax |
-7.42 |
33.27 |
27.49 |
| Extra-ordinary Items |
3.13 |
45.48 |
46.72 |
| Adjusted Profit After Extra-ordinary item |
-10.55 |
-12.21 |
-19.23 |
| EPS (Unit Curr.) |
-1.06 |
4.77 |
3.94 |
| EPS (Adj) (Unit Curr.) |
-1.06 |
4.77 |
3.94 |
| Calculated EPS (Unit Curr.) |
-1.06 |
4.77 |
3.94 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.06 |
4.77 |
3.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.26 |
19.08 |
15.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.26 |
19.08 |
15.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
200.00 |
| Equity |
13.95 |
13.95 |
13.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.87 |
60.38 |
76.70 |
| PBDTM(%) |
-7.06 |
49.75 |
62.39 |
| PATM(%) |
-9.44 |
46.86 |
44.41 |