| Gross Sales |
507.38 |
542.09 |
566.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
507.38 |
542.09 |
566.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.08 |
864.50 |
37.43 |
| Total Income |
510.47 |
1,406.59 |
603.87 |
| Total Expenditure |
414.56 |
430.88 |
447.02 |
| PBIDT |
95.90 |
975.71 |
156.85 |
| Interest |
3.72 |
4.10 |
4.53 |
| PBDT |
92.18 |
971.61 |
152.32 |
| Depreciation |
12.25 |
11.77 |
11.49 |
| Tax |
20.25 |
21.08 |
32.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.42 |
0.01 |
-3.76 |
| Reported Profit After Tax |
60.10 |
938.75 |
112.02 |
| Extra-ordinary Items |
-6.37 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
66.47 |
938.75 |
112.02 |
| EPS (Unit Curr.) |
1.49 |
23.26 |
2.78 |
| EPS (Adj) (Unit Curr.) |
1.49 |
23.26 |
2.78 |
| Calculated EPS (Unit Curr.) |
1.49 |
23.26 |
2.78 |
| Calculated EPS (Adj) (Unit Curr.) |
1.49 |
23.26 |
2.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.96 |
93.04 |
11.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.96 |
93.04 |
11.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
403.60 |
403.60 |
403.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.90 |
179.99 |
27.69 |
| PBDTM(%) |
18.17 |
179.23 |
26.89 |
| PATM(%) |
11.85 |
173.17 |
19.78 |