| Gross Sales |
287.71 |
266.83 |
286.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
287.71 |
266.83 |
286.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.63 |
2.52 |
-0.48 |
| Total Income |
288.34 |
269.35 |
286.00 |
| Total Expenditure |
227.22 |
216.20 |
223.76 |
| PBIDT |
61.12 |
53.15 |
62.24 |
| Interest |
1.31 |
2.32 |
2.47 |
| PBDT |
59.81 |
50.83 |
59.77 |
| Depreciation |
17.89 |
17.71 |
14.79 |
| Tax |
7.23 |
5.10 |
7.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.61 |
3.69 |
7.55 |
| Reported Profit After Tax |
32.08 |
24.33 |
30.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
32.08 |
24.33 |
30.10 |
| EPS (Unit Curr.) |
7.32 |
5.56 |
6.82 |
| EPS (Adj) (Unit Curr.) |
7.32 |
5.56 |
6.82 |
| Calculated EPS (Unit Curr.) |
7.26 |
5.56 |
6.88 |
| Calculated EPS (Adj) (Unit Curr.) |
7.26 |
5.56 |
6.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.06 |
22.25 |
27.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.06 |
22.25 |
27.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.16 |
43.74 |
43.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.24 |
19.92 |
21.73 |
| PBDTM(%) |
20.79 |
19.05 |
20.86 |
| PATM(%) |
11.15 |
9.12 |
10.51 |