| Gross Sales |
11.52 |
8.76 |
6.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.52 |
8.76 |
6.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.14 |
1.83 |
| Total Income |
11.72 |
8.90 |
8.55 |
| Total Expenditure |
15.75 |
12.00 |
10.87 |
| PBIDT |
-4.03 |
-3.10 |
-2.32 |
| Interest |
0.16 |
0.15 |
0.16 |
| PBDT |
-4.18 |
-3.25 |
-2.48 |
| Depreciation |
0.98 |
0.98 |
0.97 |
| Tax |
0.00 |
0.00 |
-1.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-5.16 |
-4.23 |
-1.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.16 |
-4.23 |
-1.96 |
| EPS (Unit Curr.) |
-1.95 |
-1.60 |
-0.74 |
| EPS (Adj) (Unit Curr.) |
-1.95 |
-1.60 |
-0.74 |
| Calculated EPS (Unit Curr.) |
-1.95 |
-1.60 |
-0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.95 |
-1.60 |
-0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.81 |
-6.40 |
-2.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.81 |
-6.40 |
-2.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.44 |
26.44 |
26.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-34.98 |
-35.39 |
-34.52 |
| PBDTM(%) |
-36.28 |
-37.10 |
-36.90 |
| PATM(%) |
-44.79 |
-48.29 |
-29.17 |