| Gross Sales |
155.50 |
169.78 |
178.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.50 |
169.78 |
178.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.13 |
0.02 |
| Total Income |
155.55 |
169.91 |
178.08 |
| Total Expenditure |
143.06 |
153.55 |
162.37 |
| PBIDT |
12.49 |
16.37 |
15.72 |
| Interest |
7.88 |
7.95 |
7.85 |
| PBDT |
4.60 |
8.42 |
7.87 |
| Depreciation |
4.39 |
4.48 |
4.51 |
| Tax |
-0.38 |
0.12 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.31 |
0.77 |
0.76 |
| Reported Profit After Tax |
0.28 |
3.05 |
2.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.28 |
3.05 |
2.52 |
| EPS (Unit Curr.) |
0.28 |
2.96 |
2.45 |
| EPS (Adj) (Unit Curr.) |
0.28 |
2.96 |
2.45 |
| Calculated EPS (Unit Curr.) |
0.28 |
2.96 |
2.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
2.96 |
2.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.10 |
11.83 |
9.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.10 |
11.83 |
9.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.29 |
10.29 |
10.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.03 |
9.64 |
8.83 |
| PBDTM(%) |
2.96 |
4.96 |
4.42 |
| PATM(%) |
0.18 |
1.80 |
1.42 |