| Gross Sales |
107.78 |
97.59 |
85.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
107.78 |
97.59 |
85.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.82 |
3.83 |
6.14 |
| Total Income |
112.60 |
101.42 |
91.43 |
| Total Expenditure |
89.15 |
86.98 |
73.38 |
| PBIDT |
23.45 |
14.44 |
18.05 |
| Interest |
0.11 |
0.12 |
0.15 |
| PBDT |
23.34 |
14.32 |
17.90 |
| Depreciation |
1.15 |
1.18 |
1.15 |
| Tax |
5.57 |
3.62 |
4.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.27 |
0.09 |
| Reported Profit After Tax |
16.69 |
9.79 |
12.39 |
| Extra-ordinary Items |
0.00 |
-0.91 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.69 |
10.70 |
12.39 |
| EPS (Unit Curr.) |
114.77 |
67.32 |
85.20 |
| EPS (Adj) (Unit Curr.) |
114.77 |
67.32 |
85.20 |
| Calculated EPS (Unit Curr.) |
115.10 |
67.52 |
85.45 |
| Calculated EPS (Adj) (Unit Curr.) |
115.10 |
67.52 |
85.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
460.41 |
270.07 |
341.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
460.41 |
270.07 |
341.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
1,000.00 |
0.00 |
| Equity |
1.45 |
1.45 |
1.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.76 |
14.80 |
21.16 |
| PBDTM(%) |
21.66 |
14.67 |
20.99 |
| PATM(%) |
15.49 |
10.03 |
14.53 |