| Gross Sales |
85.29 |
94.03 |
94.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.29 |
94.03 |
94.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.14 |
4.51 |
3.72 |
| Total Income |
91.43 |
98.54 |
98.39 |
| Total Expenditure |
73.38 |
77.16 |
79.61 |
| PBIDT |
18.05 |
21.38 |
18.78 |
| Interest |
0.15 |
0.13 |
0.28 |
| PBDT |
17.90 |
21.25 |
18.50 |
| Depreciation |
1.15 |
1.14 |
1.14 |
| Tax |
4.27 |
5.16 |
4.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.08 |
0.38 |
| Reported Profit After Tax |
12.39 |
14.87 |
12.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.39 |
14.87 |
12.81 |
| EPS (Unit Curr.) |
85.20 |
102.26 |
88.08 |
| EPS (Adj) (Unit Curr.) |
85.20 |
102.26 |
88.08 |
| Calculated EPS (Unit Curr.) |
85.45 |
102.55 |
88.34 |
| Calculated EPS (Adj) (Unit Curr.) |
85.45 |
102.55 |
88.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
341.79 |
410.21 |
353.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
341.79 |
410.21 |
353.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.45 |
1.45 |
1.45 |
| Reserve & Surplus |
250.15 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.16 |
22.74 |
19.84 |
| PBDTM(%) |
20.99 |
22.60 |
19.54 |
| PATM(%) |
14.53 |
15.81 |
13.53 |