| Gross Sales |
103.54 |
101.73 |
107.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.54 |
101.73 |
107.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.32 |
3.82 |
4.82 |
| Total Income |
106.86 |
105.55 |
112.60 |
| Total Expenditure |
88.98 |
86.65 |
89.15 |
| PBIDT |
17.88 |
18.90 |
23.45 |
| Interest |
0.17 |
0.08 |
0.11 |
| PBDT |
17.71 |
18.82 |
23.34 |
| Depreciation |
1.28 |
1.17 |
1.15 |
| Tax |
4.15 |
4.49 |
5.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.01 |
-0.07 |
| Reported Profit After Tax |
12.23 |
13.15 |
16.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.23 |
13.15 |
16.69 |
| EPS (Unit Curr.) |
84.10 |
90.43 |
114.77 |
| EPS (Adj) (Unit Curr.) |
84.10 |
90.43 |
114.77 |
| Calculated EPS (Unit Curr.) |
84.34 |
90.69 |
115.10 |
| Calculated EPS (Adj) (Unit Curr.) |
84.34 |
90.69 |
115.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
337.38 |
362.76 |
460.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
337.38 |
362.76 |
460.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.45 |
1.45 |
1.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.27 |
18.58 |
21.76 |
| PBDTM(%) |
17.10 |
18.50 |
21.66 |
| PATM(%) |
11.81 |
12.93 |
15.49 |