| Gross Sales |
3,804.70 |
2,681.52 |
2,126.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,804.70 |
2,681.52 |
2,126.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.77 |
6.12 |
15.54 |
| Total Income |
3,823.47 |
2,687.64 |
2,141.54 |
| Total Expenditure |
3,567.37 |
2,515.68 |
1,998.74 |
| PBIDT |
256.10 |
171.96 |
142.80 |
| Interest |
19.52 |
16.69 |
6.19 |
| PBDT |
236.58 |
155.27 |
136.61 |
| Depreciation |
26.24 |
26.30 |
22.62 |
| Tax |
55.41 |
30.60 |
30.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.34 |
1.46 |
-1.47 |
| Reported Profit After Tax |
157.27 |
96.91 |
84.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
157.27 |
96.91 |
84.66 |
| EPS (Unit Curr.) |
7.65 |
4.71 |
4.12 |
| EPS (Adj) (Unit Curr.) |
7.65 |
4.71 |
4.12 |
| Calculated EPS (Unit Curr.) |
7.65 |
4.71 |
4.12 |
| Calculated EPS (Adj) (Unit Curr.) |
7.65 |
4.71 |
4.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
30.60 |
18.85 |
16.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
30.60 |
18.85 |
16.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.12 |
41.12 |
41.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.73 |
6.41 |
6.72 |
| PBDTM(%) |
6.22 |
5.79 |
6.43 |
| PATM(%) |
4.13 |
3.61 |
3.98 |