| Gross Sales |
105.21 |
89.13 |
115.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
105.21 |
89.13 |
115.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.16 |
0.52 |
0.82 |
| Total Income |
106.36 |
89.65 |
115.88 |
| Total Expenditure |
96.56 |
80.66 |
102.37 |
| PBIDT |
9.80 |
8.99 |
13.50 |
| Interest |
3.13 |
2.82 |
3.36 |
| PBDT |
6.67 |
6.17 |
10.15 |
| Depreciation |
1.36 |
0.68 |
0.97 |
| Tax |
1.32 |
1.37 |
2.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
0.19 |
-0.15 |
| Reported Profit After Tax |
4.11 |
3.93 |
6.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.11 |
3.93 |
6.48 |
| EPS (Unit Curr.) |
0.59 |
0.59 |
1.03 |
| EPS (Adj) (Unit Curr.) |
0.59 |
0.59 |
1.03 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.59 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
0.59 |
0.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.02 |
2.35 |
3.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.02 |
2.35 |
3.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.57 |
66.82 |
66.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.31 |
10.09 |
11.73 |
| PBDTM(%) |
6.34 |
6.92 |
8.82 |
| PATM(%) |
3.91 |
4.41 |
5.63 |