| Gross Sales |
77.97 |
85.99 |
105.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
77.97 |
85.99 |
105.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.13 |
0.59 |
1.16 |
| Total Income |
81.11 |
86.58 |
106.36 |
| Total Expenditure |
69.89 |
78.56 |
96.56 |
| PBIDT |
11.22 |
8.02 |
9.80 |
| Interest |
3.24 |
2.56 |
3.13 |
| PBDT |
7.98 |
5.46 |
6.67 |
| Depreciation |
1.17 |
1.04 |
1.36 |
| Tax |
2.13 |
1.18 |
1.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.93 |
0.20 |
-0.11 |
| Reported Profit After Tax |
3.75 |
3.04 |
4.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.75 |
3.04 |
4.11 |
| EPS (Unit Curr.) |
0.46 |
0.35 |
0.59 |
| EPS (Adj) (Unit Curr.) |
0.46 |
0.35 |
0.59 |
| Calculated EPS (Unit Curr.) |
0.46 |
0.37 |
0.50 |
| Calculated EPS (Adj) (Unit Curr.) |
0.46 |
0.37 |
0.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.84 |
1.49 |
2.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.84 |
1.49 |
2.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.57 |
81.57 |
81.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.39 |
9.33 |
9.31 |
| PBDTM(%) |
10.23 |
6.35 |
6.34 |
| PATM(%) |
4.81 |
3.54 |
3.91 |